financial statements
The full income statement, balance sheet, and cash-flow statement for Alphabet Inc. Class A (GOOGL), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 403B YoY+15.1% | 350B YoY+13.9% | 307B YoY+8.7% | 283B YoY+9.8% | 258B YoY+41.2% | |
| Cost of revenue | 163B YoY+11.1% | 146B YoY+9.7% | 133B YoY+5.6% | 126B YoY+13.8% | 111B YoY+30.9% | |
| Research & development | 61.1B YoY+23.8% | 49.3B YoY+8.6% | 45.4B YoY+15.0% | 39.5B YoY+25.2% | 31.6B YoY+14.5% | |
| Selling, general & administrative | 21.5B YoY+51.4% | 14.2B YoY-13.6% | 16.4B YoY+4.5% | 15.7B YoY+16.4% | 13.5B YoY+22.2% | |
| General & administrative | 21.5B YoY+51.4% | 14.2B YoY-13.6% | 16.4B YoY+4.5% | 15.7B YoY+16.4% | 13.5B YoY+22.2% | |
| Selling & marketing | 28.7B YoY+3.2% | 27.8B YoY-0.4% | 27.9B YoY+5.1% | 26.6B YoY+16.0% | 22.9B YoY+27.7% | |
| Restructuring | — | — | 3.93B | — | — | |
| Operating income | 129B YoY+14.8% | 112B YoY+33.3% | 84.3B YoY+12.6% | 74.8B YoY-4.9% | 78.7B YoY+90.9% | |
| Interest expense | 736M YoY+174.6% | 268M YoY-13.0% | 308M YoY-13.7% | 357M YoY+3.2% | 346M YoY+156.3% | |
| Other non-operating income | 1.67B YoY+46.6% | 1.14B YoY+104.5% | 556M YoY+45.9% | 381M YoY-7.3% | 411M YoY+164.5% | |
| Pre-tax income | 159B YoY+32.6% | 120B YoY+39.8% | 85.7B YoY+20.2% | 71.3B YoY-21.4% | 90.7B YoY+88.7% | |
| Income tax | 26.7B YoY+35.3% | 19.7B YoY+65.2% | 11.9B YoY+5.0% | 11.4B YoY-22.8% | 14.7B YoY+88.2% | |
132B YoY+32.0% | 100B YoY+35.7% | 73.8B YoY+23.0% | 60.0B YoY-21.1% | 76.0B YoY+88.8% | ||
$10.81 YoY+34.5% | $8.04 YoY+38.6% | $5.80 YoY+27.2% | $4.56 YoY-18.7% | $5.61 YoY+91.5% | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
206B YoY+25.9% | 164B YoY-4.6% | 172B YoY+4.1% | 165B YoY-12.4% | 188B YoY+7.9% | ||
595B YoY+32.2% | 450B YoY+11.9% | 402B YoY+10.2% | 365B YoY+1.7% | 359B YoY+12.4% | ||
103B YoY+15.3% | 89.1B YoY+8.9% | 81.8B YoY+18.1% | 69.3B YoY+7.9% | 64.3B YoY+13.1% | ||
180B YoY+43.8% | 125B YoY+5.2% | 119B YoY+9.1% | 109B YoY+1.4% | 108B YoY+10.9% | ||
415B YoY+27.7% | 325B YoY+14.7% | 283B YoY+10.6% | 256B YoY+1.8% | 252B YoY+13.1% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
165B YoY+31.5% | 125B YoY+23.1% | 102B YoY+11.2% | 91.5B YoY-0.2% | 91.7B YoY+40.7% | ||
-120B YoY-164.2% | -45.5B YoY-68.3% | -27.1B YoY-33.3% | -20.3B YoY+42.9% | -35.5B YoY-8.4% | ||
-37.4B YoY+53.1% | -79.7B YoY-10.6% | -72.1B YoY-3.3% | -69.8B YoY-13.7% | -61.4B YoY-151.4% | ||
| FX effect on cash | 208M YoY+134.0% | -612M YoY-45.4% | -421M YoY+16.8% | -506M YoY-76.3% | -287M YoY-1295.8% | |
| Net change in cash | 7.24B YoY+1344.3% | -582M YoY-126.8% | 2.17B YoY+132.2% | 934M YoY+116.9% | -5.52B YoY-169.3% | |
| Income taxes paid | 21.5B YoY-21.3% | 27.4B YoY+42.7% | 19.2B YoY+1.4% | 18.9B YoY+40.9% | 13.4B YoY+168.8% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 3.78T YoY+63.7% | 2.31T YoY+32.8% | 1.74T YoY+53.5% | 1.13T YoY-40.9% | 1.92T YoY+3141.7% | |
| P/E | 28.6× YoY+24.0% | 23.1× YoY-12.1% | 26.3× YoY+53.7% | 17.1× YoY-32.3% | 25.2× YoY+1616.9% | |
| P/S | 9.4× YoY+42.2% | 6.6× YoY+12.0% | 5.9× YoY+45.3% | 4.1× YoY-45.5% | 7.4× YoY+2196.6% | |
| P/B | 9.1× YoY+28.1% | 7.1× YoY+10.9% | 6.4× YoY+42.1% | 4.5× YoY-40.8% | 7.6× YoY+2766.9% | |
| P/FCF | 51.6× YoY+62.6% | 31.8× YoY+40.8% | 22.6× YoY+23.3% | 18.3× YoY-36.1% | 28.6× YoY+1972.5% | |
| Earnings yield | 3.5% YoY-19.3% | 4.3% YoY+13.7% | 3.8% YoY-34.9% | 5.9% YoY+47.7% | 4.0% YoY-94.2% | |
| FCF yield | 1.9% YoY-38.5% | 3.1% YoY-29.0% | 4.4% YoY-18.9% | 5.5% YoY+56.4% | 3.5% YoY-95.2% | |
| Dividend yield | 0.3% YoY-16.3% | 0.3% | — | — | — | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: GOOGL's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all GOOGL filings on SEC EDGAR → Not investment advice.
