financial statements
The full income statement, balance sheet, and cash-flow statement for GE Aerospace (GE), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 45.9B YoY+18.5% | 38.7B YoY+9.5% | 35.3B YoY+21.3% | 29.1B YoY-48.4% | 56.5B YoY-2.7% | |
| Research & development | 1.58B YoY+22.9% | 1.29B YoY+27.2% | 1.01B YoY+25.1% | 808M YoY-52.0% | 1.68B YoY-2.2% | |
| Selling, general & administrative | 4.09B YoY-7.9% | 4.44B YoY+9.7% | 4.04B YoY+10.2% | 3.67B YoY-55.1% | 8.18B YoY-11.6% | |
| Restructuring | — | — | 403M YoY-15.9% | 479M YoY-12.9% | 550M YoY-26.9% | |
| Amortization of intangibles | 357M YoY+2.0% | 350M YoY-8.4% | 382M YoY+13.0% | 338M YoY-54.2% | 738M YoY-20.6% | |
| Provision for credit losses | — | — | 32.0M YoY+328.6% | -14.0M YoY-110.3% | 136M | |
| Interest & investment income | 144M YoY+9.1% | 132M YoY+3.9% | 127M YoY-1.6% | 129M YoY-22.8% | 167M YoY+14.4% | |
| Other non-operating income | 1.49B YoY-34.3% | 2.26B YoY-66.3% | 6.72B YoY+728.4% | 811M YoY-69.9% | 2.70B YoY+384.4% | |
| Equity-method income | 892M YoY+95.6% | 456M YoY+32.2% | 345M YoY+54.7% | 223M YoY+18.6% | 188M YoY+382.1% | |
| Pre-tax income | 10.0B YoY+31.2% | 7.62B YoY-27.0% | 10.4B YoY+586.0% | 1.52B YoY+126.7% | -5.70B YoY+32.9% | |
| Income tax | 1.41B YoY+46.0% | 962M YoY-3.2% | 994M YoY+488.2% | 169M YoY+122.3% | -757M YoY+65.1% | |
8.70B YoY+32.8% | 6.56B YoY-30.9% | 9.48B YoY+2722.0% | 336M YoY+105.3% | -6.34B YoY-211.1% | ||
$8.14 YoY+35.9% | $5.99 YoY-28.3% | $8.36 YoY+16620.0% | $0.05 YoY+100.8% | -$6.00 YoY-229.3% | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
40.6B YoY+7.9% | 37.6B YoY-11.6% | 42.6B YoY-27.1% | 58.4B YoY-2.5% | 59.9B YoY-29.4% | ||
130B YoY+5.7% | 123B YoY-28.9% | 173B YoY-8.2% | 189B YoY-8.0% | 205B YoY-19.8% | ||
39.0B YoY+13.3% | 34.4B YoY+7.1% | 32.1B YoY-35.1% | 49.4B YoY+9.2% | 45.3B YoY-17.1% | ||
111B YoY+7.4% | 104B YoY-28.4% | 145B YoY-6.0% | 154B YoY-10.5% | 172B YoY-21.5% | ||
18.7B YoY-3.4% | 19.3B YoY-29.4% | 27.4B YoY-18.7% | 33.7B YoY+5.2% | 32.0B YoY-9.9% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
8.54B YoY+81.3% | 4.71B YoY-9.2% | 5.19B YoY-12.3% | 5.92B YoY+70.0% | 3.48B YoY+2.1% | ||
-1.15B YoY+30.8% | -1.67B YoY-142.0% | 3.97B YoY+74.8% | 2.27B YoY-89.4% | 21.4B YoY+25.3% | ||
-8.68B YoY-29.1% | -6.73B YoY+21.9% | -8.61B YoY-54.2% | -5.58B YoY+87.7% | -45.4B YoY-126.0% | ||
| Net change in cash | -1.10B YoY+71.7% | -3.88B YoY-683.6% | 664M YoY-70.3% | 2.23B YoY+110.8% | -20.8B YoY-4007.7% | |
| Interest paid | 882M YoY-9.0% | 969M YoY-9.2% | 1.07B YoY-31.6% | 1.56B YoY-38.4% | 2.54B YoY-14.8% | |
| Income taxes paid | — | 852M YoY-14.3% | 994M YoY-11.9% | 1.13B YoY-15.2% | 1.33B YoY+3.0% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 325B YoY+80.0% | 181B YoY+62.8% | 111B YoY+94.4% | 57.0B YoY-11.7% | 64.6B YoY-86.3% | |
| P/E | 37.3× YoY+35.6% | 27.5× YoY+150.6% | 11.0× | — | — | |
| P/S | 7.1× YoY+37.9% | 5.1× YoY+82.9% | 2.8× YoY+165.8% | 1.1× YoY-12.7% | 1.2× YoY-81.3% | |
| P/B | 17.4× YoY+86.4% | 9.3× YoY+141.3% | 3.9× YoY+113.4% | 1.8× YoY-10.2% | 2.0× YoY-84.8% | |
| P/FCF | 44.7× YoY-8.9% | 49.1× YoY+158.2% | 19.0× YoY-2.4% | 19.5× YoY-25.5% | 26.1× YoY-88.4% | |
| Earnings yield | 2.7% YoY-26.2% | 3.6% YoY-60.1% | 9.1% | — | — | |
| FCF yield | 2.2% YoY+9.7% | 2.0% YoY-61.3% | 5.3% YoY+2.5% | 5.1% YoY+34.1% | 3.8% YoY+764.4% | |
| Dividend yield | 0.5% YoY-30.4% | 0.7% YoY+113.7% | 0.3% YoY-48.8% | 0.6% YoY+12.7% | 0.5% YoY-8.5% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: GE's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all GE filings on SEC EDGAR → Not investment advice.
