Income Statement as of Jul 26 ’25 as of Jul 27 ’24 as of Jul 29 ’23 as of Jul 30 ’22 as of Jul 31 ’21 Revenue 56.7B
YoY +5.3%
53.8B
YoY -5.6%
57.0B
YoY +10.6%
51.6B
YoY +3.5%
49.8B
YoY +1.0%
+ Gross profit 36.8B
YoY +5.6%
34.8B
YoY -2.6%
35.8B
YoY +10.9%
32.2B
YoY +1.1%
31.9B
YoY +0.7%
Cost of revenue 19.9B
YoY +4.7%
19.0B
YoY -10.7%
21.2B
YoY +10.0%
19.3B
YoY +7.7%
17.9B
YoY +1.7%
+ Total operating expenses 25.0B
YoY +10.5%
22.6B
YoY +9.3%
20.7B
YoY +13.4%
18.3B
YoY -4.1%
19.1B
YoY +5.5%
Research & development 9.30B
YoY +16.5%
7.98B
YoY +5.7%
7.55B
YoY +11.5%
6.77B
YoY +3.4%
6.55B
YoY +3.2%
Selling, general & administrative 2.99B
YoY +6.4%
2.81B
YoY +13.5%
2.48B
YoY +17.9%
2.10B
YoY -2.4%
2.15B
YoY +11.8%
General & administrative 2.99B
YoY +6.4%
2.81B
YoY +13.5%
2.48B
YoY +17.9%
2.10B
YoY -2.4%
2.15B
YoY +11.8%
Selling & marketing 11.0B
YoY +5.8%
10.4B
YoY +4.9%
9.88B
YoY +8.8%
9.09B
YoY -1.9%
9.26B
YoY +1.0%
Restructuring 744M
YoY -5.7%
789M
YoY +48.6%
531M
YoY +8750.0%
6.00M
YoY -99.3%
886M
YoY +84.2%
Amortization of intangibles 1.03B
YoY +47.3%
698M
YoY +147.5%
282M
YoY -9.9%
313M
YoY +45.6%
215M
YoY +52.5%
Provision for credit losses 33.0M
YoY -8.3%
36.0M
YoY -7.7%
39.0M
YoY -39.1%
64.0M
YoY +204.8%
21.0M
YoY -61.8%
Operating income 11.8B
YoY -3.5%
12.2B
YoY -19.0%
15.0B
YoY +7.6%
14.0B
YoY +8.9%
12.8B
YoY -5.8%
Interest expense 1.59B
YoY +58.3%
1.01B
YoY +135.6%
427M
YoY +18.6%
360M
YoY -17.1%
434M
YoY -25.8%
Other non-operating income -68.0M
YoY +77.8%
-306M
YoY -23.4%
-248M
YoY -163.3%
392M
YoY +60.0%
245M
YoY +1533.3%
Pre-tax income 11.1B
YoY -9.3%
12.2B
YoY -20.1%
15.3B
YoY +5.8%
14.5B
YoY +9.2%
13.3B
YoY -5.1%
Income tax 920M
YoY -51.9%
1.91B
YoY -29.2%
2.71B
YoY +1.5%
2.67B
YoY -0.2%
2.67B
YoY -3.1%
Net income 10.2B
YoY -1.4%
10.3B
YoY -18.2%
12.6B
YoY +6.8%
11.8B
YoY +11.5%
10.6B
YoY -5.6%
+ EPS (diluted) $2.55
YoY +0.4%
$2.54
YoY -17.3%
$3.07
YoY +8.9%
$2.82
YoY +12.8%
$2.50
YoY -5.3%
EPS (basic) $2.56
YoY +0.4%
$2.55
YoY -17.2%
$3.08
YoY +8.8%
$2.83
YoY +12.7%
$2.51
YoY -5.3%
Weighted-avg shares (basic) 3.98B
YoY -1.7%
4.04B
YoY -1.2%
4.09B
YoY -1.8%
4.17B
YoY -1.2%
4.22B
YoY -0.3%
Weighted-avg shares (diluted) 4.00B
YoY -1.6%
4.06B
YoY -1.0%
4.11B
YoY -2.1%
4.19B
YoY -1.0%
4.24B
YoY -0.4%
Dividends per share $1.62
YoY +2.5%
$1.58
YoY +2.6%
$1.54
YoY +2.7%
$1.50
YoY +2.7%
$1.46
YoY +2.8%
Balance Sheet as of Jul 26 ’25 as of Jul 27 ’24 as of Jul 29 ’23 as of Jul 30 ’22 as of Jul 31 ’21 + Total current assets 35.0B
YoY -5.1%
36.9B
YoY -15.0%
43.3B
YoY +18.1%
36.7B
YoY -6.1%
39.1B
YoY -10.2%
Cash & equivalents 8.35B
YoY +11.2%
7.51B
YoY -25.8%
10.1B
YoY +43.0%
7.08B
YoY -22.8%
9.18B
YoY -22.3%
Short-term investments 7.76B
YoY -25.0%
10.3B
YoY -35.4%
16.0B
YoY +31.5%
12.2B
YoY -20.6%
15.3B
YoY -12.9%
Cash & short-term investments 29.4B
YoY +0.0%
29.4B
YoY +0.0%
29.4B
YoY +0.0%
29.4B
YoY +0.0%
29.4B
YoY +0.0%
Accounts receivable 6.70B
YoY +0.2%
6.68B
YoY +14.2%
5.85B
YoY -11.6%
6.62B
YoY +14.8%
5.77B
YoY +5.4%
Inventory 3.16B
YoY -6.2%
3.37B
YoY -7.4%
3.64B
YoY +41.9%
2.57B
YoY +64.7%
1.56B
YoY +21.6%
Other current assets 5.95B
YoY +6.0%
5.61B
YoY +29.0%
4.35B
YoY -0.1%
4.36B
YoY +50.7%
2.89B
YoY +23.0%
+ Total assets 122B
YoY -1.7%
124B
YoY +22.2%
102B
YoY +8.4%
94.0B
YoY -3.6%
97.5B
YoY +2.8%
Property, plant & equipment 2.11B
YoY +1.1%
2.09B
YoY +0.2%
2.08B
YoY +4.4%
2.00B
YoY -14.6%
2.34B
YoY -4.7%
Operating lease right-of-use 1.30B
YoY +22.0%
1.07B
YoY +9.8%
971M
YoY -3.2%
1.00B
YoY -8.4%
1.09B
YoY +18.9%
Goodwill 59.1B
YoY +0.8%
58.7B
YoY +52.2%
38.5B
YoY +0.6%
38.3B
YoY +0.4%
38.2B
YoY +12.9%
Intangible assets 9.18B
YoY -18.2%
11.2B
YoY +517.1%
1.82B
YoY -29.2%
2.57B
YoY -29.0%
3.62B
YoY +129.6%
Deferred tax assets 7.36B
YoY +17.5%
6.26B
YoY -4.8%
6.58B
YoY +47.8%
4.45B
YoY +2.0%
4.36B
YoY +9.3%
Other non-current assets 6.06B
YoY +1.9%
5.94B
YoY -1.0%
6.01B
YoY +0.8%
5.96B
YoY +18.8%
5.02B
YoY +34.1%
+ Total current liabilities 35.1B
YoY -13.6%
40.6B
YoY +29.6%
31.3B
YoY +22.1%
25.6B
YoY -2.3%
26.3B
YoY +3.7%
Accounts payable 2.53B
YoY +9.7%
2.30B
YoY -0.4%
2.31B
YoY +1.4%
2.28B
YoY -3.4%
2.36B
YoY +6.5%
Accrued liabilities 36.0M
YoY +0.0%
36.0M
YoY +0.0%
36.0M
YoY +0.0%
36.0M
YoY +0.0%
36.0M
YoY +0.0%
Deferred revenue 16.4B
YoY +1.0%
16.2B
YoY +16.8%
13.9B
YoY +8.8%
12.8B
YoY +5.2%
12.1B
YoY +6.5%
Short-term & current debt 1.75B
YoY +258.6%
488M
YoY -71.8%
1.73B
YoY +247.3%
499M
YoY -80.1%
2.51B
YoY -16.5%
Current lease liability 375M
YoY +3.0%
364M
YoY +16.3%
313M
YoY -2.8%
322M
YoY -4.5%
337M
YoY -1.2%
Other current liabilities 5.42B
YoY -4.0%
5.64B
YoY +9.9%
5.14B
YoY -1.2%
5.20B
YoY +12.5%
4.62B
YoY -2.6%
+ Total liabilities 75.4B
YoY -4.4%
79.0B
YoY +37.3%
57.5B
YoY +6.0%
54.2B
YoY -3.5%
56.2B
YoY -1.2%
Long-term debt 22.9B
YoY +16.5%
19.6B
YoY +194.7%
6.66B
YoY -20.9%
8.42B
YoY -6.7%
9.02B
YoY -22.1%
Deferred revenue (non-current) 12.4B
YoY +1.1%
12.2B
YoY +5.0%
11.6B
YoY +11.1%
10.5B
YoY +4.6%
10.0B
YoY +10.8%
Non-current lease liability 1.18B
YoY +29.7%
906M
YoY +28.1%
707M
YoY -2.3%
724M
YoY -12.9%
831M
YoY +25.7%
Deferred tax liabilities 75.0M
YoY -1.3%
76.0M
YoY +22.6%
62.0M
YoY +12.7%
55.0M
YoY -59.0%
134M
YoY +65.4%
Other non-current liabilities 3.00B
YoY +17.9%
2.54B
YoY +19.0%
2.13B
YoY +8.4%
1.97B
YoY -17.8%
2.39B
YoY +11.5%
+ Total stockholders' equity 46.8B
YoY +3.0%
45.5B
YoY +2.5%
44.4B
YoY +11.5%
39.8B
YoY -3.6%
41.3B
YoY +8.8%
Preferred stock 0.00
0.00
0.00
0.00
0.00
Retained earnings 50.0M
YoY -95.4%
1.09B
YoY -33.7%
1.64B
YoY +224.3%
-1.32B
YoY -101.7%
-654M
YoY +76.3%
Accumulated other comprehensive income -954M
YoY +33.3%
-1.43B
YoY +9.2%
-1.57B
YoY +2.9%
-1.62B
YoY -289.0%
-417M
YoY +19.7%
Non-controlling interest 0.00
0.00
0.00
0.00
0.00
Total equity incl. non-controlling 34.4B
YoY +0.0%
34.4B
YoY +0.0%
34.4B
YoY +0.0%
34.4B
YoY +0.0%
34.4B
YoY +0.0%
Total liabilities & equity 122B
YoY -1.7%
124B
YoY +22.2%
102B
YoY +8.4%
94.0B
YoY -3.6%
97.5B
YoY +2.8%
Common shares issued 3.96B
YoY -1.2%
4.01B
YoY -1.5%
4.07B
YoY -1.1%
4.11B
YoY -2.5%
4.22B
YoY -0.5%
Common shares outstanding 3.96B
YoY -1.2%
4.01B
YoY -1.5%
4.07B
YoY -1.1%
4.11B
YoY -2.5%
4.22B
YoY -0.5%
Shares outstanding (cover) 3.96B
YoY -1.7%
4.03B
YoY -1.1%
4.08B
YoY -1.6%
4.14B
YoY -1.7%
4.21B
YoY -0.2%
Cash Flow as of Jul 26 ’25 as of Jul 27 ’24 as of Jul 29 ’23 as of Jul 30 ’22 as of Jul 31 ’21 + Cash from operations 14.2B
YoY +30.5%
10.9B
YoY -45.3%
19.9B
YoY +50.4%
13.2B
YoY -14.4%
15.5B
YoY +0.2%
Depreciation & amortization 700M
YoY +0.0%
700M
YoY +0.0%
700M
YoY -12.5%
800M
YoY +0.0%
800M
YoY -11.1%
Share-based compensation 3.64B
YoY +18.4%
3.07B
YoY +30.6%
2.35B
YoY +24.8%
1.89B
YoY +7.1%
1.76B
YoY +12.2%
Change in receivables 22.0M
YoY -92.4%
289M
YoY +139.4%
-734M
YoY -172.7%
1.01B
YoY +843.0%
107M
YoY +0.0%
Change in inventory -209M
YoY +24.0%
-275M
YoY -125.7%
1.07B
YoY +3.8%
1.03B
YoY +322.1%
244M
YoY +390.5%
Change in payables 257M
YoY +385.6%
-90.0M
YoY -433.3%
27.0M
YoY +149.1%
-55.0M
YoY -3.8%
-53.0M
YoY -137.6%
+ Cash from investing 1.73B
YoY +108.5%
-20.5B
YoY -301.0%
-5.11B
YoY -428.8%
1.55B
YoY +129.4%
-5.29B
YoY -251.0%
Capital expenditure 905M
YoY +35.1%
670M
YoY -21.1%
849M
YoY +78.0%
477M
YoY -31.1%
692M
YoY -10.1%
Acquisitions 291M
YoY -98.9%
26.0B
YoY +8535.9%
301M
YoY -19.3%
373M
—
Purchases of investments 4.59B
YoY +8.5%
4.23B
YoY -61.1%
10.9B
YoY +79.1%
6.07B
YoY -34.9%
9.33B
YoY +1.3%
Sales/maturities of investments 4.94B
YoY -22.4%
6.37B
YoY +6.5%
5.98B
YoY +5.1%
5.69B
YoY -32.4%
8.41B
YoY +5.4%
Proceeds from sale of PP&E —
—
3.00M
YoY -96.7%
91.0M
YoY +225.0%
28.0M
YoY -84.4%
Other investing activities -9.00M
YoY -280.0%
5.00M
YoY -78.3%
23.0M
YoY +130.3%
-76.0M
YoY -235.7%
56.0M
YoY +460.0%
+ Cash from financing -15.8B
YoY -331.1%
6.84B
YoY +158.9%
-11.6B
YoY +27.2%
-16.0B
YoY -32.0%
-12.1B
YoY +35.8%
Long-term debt issued 19.3B
YoY -39.4%
31.8B
0.00
YoY -100.0%
1.05B
0.00
Long-term debt repaid —
—
500M
YoY -85.9%
3.55B
YoY +18.3%
3.00B
YoY -55.4%
Common stock issued 736M
YoY +3.1%
714M
YoY +2.0%
700M
YoY +6.1%
660M
YoY +2.6%
643M
YoY -1.8%
Common stock repurchased 6.00B
YoY +3.7%
5.79B
YoY +34.8%
4.29B
YoY -44.2%
7.69B
YoY +167.3%
2.88B
YoY +8.2%
Dividends paid 6.44B
YoY +0.8%
6.38B
YoY +1.3%
6.30B
YoY +1.3%
6.22B
YoY +1.0%
6.16B
YoY +2.4%
Other financing activities -80.0M
YoY -116.2%
-37.0M
YoY -15.6%
-32.0M
YoY +73.8%
-122M
YoY -106.8%
-59.0M
YoY -172.8%
Net change in cash 68.0M
YoY +102.4%
-2.79B
YoY -191.4%
3.05B
YoY +323.6%
-1.36B
YoY +27.1%
-1.87B
YoY -4775.0%
Interest paid 1.50B
YoY +157.3%
583M
YoY +55.1%
376M
YoY +5.9%
355M
YoY -18.9%
438M
YoY -27.4%
Income taxes paid 3.89B
YoY -47.6%
7.43B
YoY +108.0%
3.57B
YoY -2.5%
3.66B
YoY +1.6%
3.60B
YoY +15.7%
Valuation Ratios as of Jul 26 ’25 as of Jul 27 ’24 as of Jul 29 ’23 as of Jul 30 ’22 as of Jul 31 ’21 Market cap 272B
YoY +41.0%
193B
YoY -9.1%
212B
YoY +13.0%
188B
YoY -19.5%
233B
YoY +19.1%
P/E 27.9×
YoY +74.4%
16.0×
YoY -14.0%
18.6×
YoY +18.5%
15.7×
YoY -31.4%
22.9×
YoY +25.4%
P/S 4.9×
YoY +40.3%
3.5×
YoY -9.9%
3.9×
YoY +6.4%
3.7×
YoY -23.6%
4.8×
YoY +23.0%
P/B 5.9×
YoY +40.4%
4.2×
YoY -16.0%
5.0×
YoY +8.1%
4.7×
YoY -19.8%
5.8×
YoY +5.5%
P/FCF 21.3×
YoY +36.6%
15.6×
YoY +23.3%
12.7×
YoY -8.9%
13.9×
YoY -16.6%
16.7×
YoY +25.4%
Earnings yield 3.6%
YoY -42.7%
6.2%
YoY +16.2%
5.4%
YoY -15.6%
6.4%
YoY +45.7%
4.4%
YoY -20.2%
FCF yield 4.7%
YoY -26.8%
6.4%
YoY -18.9%
7.9%
YoY +9.8%
7.2%
YoY +19.9%
6.0%
YoY -20.3%
Dividend yield 2.4%
YoY -28.5%
3.3%
YoY +11.6%
3.0%
YoY -10.6%
3.3%
YoY +25.4%
2.6%
YoY -13.8%
Source filing 10-K 10-K 10-K 10-K 10-K