financial statements
The full income statement, balance sheet, and cash-flow statement for BlackRock Inc. (BLK), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 24.2B YoY+18.7% | 20.4B YoY+14.3% | 17.9B YoY-0.1% | 17.9B | — | |
17.2B YoY+33.8% | 12.8B YoY+10.8% | 11.6B YoY+0.8% | 11.5B | — | ||
| Operating income | 7.04B YoY-7.0% | 7.57B YoY+20.7% | 6.28B YoY-1.7% | 6.38B | — | |
| Interest expense | 614M YoY+14.1% | 538M YoY+84.2% | 292M YoY+37.7% | 212M | — | |
| Other non-operating income | 574M YoY-20.4% | 721M YoY-18.1% | 880M YoY+1026.3% | -95.0M | — | |
| Equity-method income | 51.0M YoY+24.4% | 41.0M YoY-89.2% | 378M YoY+1203.4% | 29.0M | — | |
| Pre-tax income | 7.62B YoY-8.1% | 8.29B YoY+15.9% | 7.16B YoY+13.8% | 6.29B | — | |
| Income tax | 1.68B YoY-5.9% | 1.78B YoY+20.6% | 1.48B YoY+14.1% | 1.30B | — | |
5.55B YoY-12.8% | 6.37B YoY+15.8% | 5.50B YoY+6.3% | 5.18B YoY-12.3% | 5.90B | ||
$35.31 YoY-15.9% | $42.01 YoY+15.1% | $36.51 YoY+7.5% | $33.97 | — | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Cash & equivalents | 11.5B YoY-10.1% | 12.8B YoY+46.1% | 8.74B YoY+17.5% | 7.43B YoY-20.4% | 9.34B | |
170B YoY+22.6% | 139B YoY+12.5% | 123B | — | — | ||
108B YoY+21.5% | 89.3B YoY+8.9% | 82.0B | — | — | ||
55.9B YoY+17.7% | 47.5B YoY+20.7% | 39.3B YoY+3.9% | 37.9B YoY+0.2% | 37.8B | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
3.93B YoY-20.8% | 4.96B YoY+19.0% | 4.17B YoY-16.0% | 4.96B | — | ||
-4.42B YoY-47.1% | -3.00B YoY-213.2% | -959M YoY+15.1% | -1.13B | — | ||
-1.13B YoY-150.4% | 2.24B YoY+212.2% | -1.99B YoY+63.4% | -5.44B | — | ||
| FX effect on cash | 329M YoY+303.1% | -162M YoY-252.8% | 106M YoY+136.4% | -291M | — | |
| Net change in cash | -1.29B YoY-132.0% | 4.03B YoY+205.0% | 1.32B YoY+169.2% | -1.91B | — | |
| Interest paid | 482M YoY+66.8% | 289M YoY+44.5% | 200M YoY+13.0% | 177M | — | |
| Income taxes paid | 2.30B YoY+35.3% | 1.70B YoY+22.1% | 1.39B YoY+30.5% | 1.07B | — | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 166B YoY+4.4% | 159B | — | — | — | |
| P/E | 29.9× YoY+19.8% | 24.9× | — | — | — | |
| P/S | 6.8× YoY-12.0% | 7.8× | — | — | — | |
| P/B | 3.0× YoY-11.2% | 3.3× | — | — | — | |
| P/FCF | 46.7× YoY+38.2% | 33.8× | — | — | — | |
| Earnings yield | 3.3% YoY-16.5% | 4.0% | — | — | — | |
| FCF yield | 2.1% YoY-27.7% | 3.0% | — | — | — | |
| Dividend yield | 1.9% YoY-2.2% | 2.0% | — | — | — | |
| Source filing | 10-K | 10-K | 10-K | 10-K | DEF 14A |
About this data
Source: BLK's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all BLK filings on SEC EDGAR → Not investment advice.
